PSG KONSULT LIMITED - Unaudited Results For The Six Months Ended 31 August 2015

7 October, 2015 - Posted at - 12:48:00

KST 201510070027A<BR>
Unaudited Results For The Six Months Ended 31 August 2015<BR>
<BR>
PSG Konsult Limited<BR>
(Incorporated in the Republic of South Africa) <BR>
Registration number: 1993/003941/06 <BR>
JSE share code: KST<BR>
NSX share code: KFS<BR>
ISIN code: ZAE000191417<BR>
(‘PSG Konsult' or ‘the company' or ‘the group')<BR>
<BR>
<BR>
UNAUDITED RESULTS FOR THE SIX MONTHS ENDED 31 AUGUST 2015<BR>
<BR>
<BR>
Recurring headline earnings per share up 26%<BR>
<BR>
Dividend per share up 10%<BR>
<BR>
Assets under management up 17%<BR>
<BR>
Assets under administration up 21%<BR>
<BR>
<BR>
COMMENTARY<BR>
<BR>
PSG Konsult delivered a commendable 26% growth in recurring headline earnings per share for the six months ended <BR>
31 August 2015. A key highlight includes the strong top-line revenue growth achieved by all divisions relative to industry <BR>
peers. The business continues gaining market share as a result of our continuous focus on our key strategic goals and <BR>
initiatives despite the challenging economic and market conditions during the period under review. In particular, <BR>
PSG Wealth and PSG Asset Management achieved stellar outperformance. PSG Insure's results are also gaining positive <BR>
momentum due to improved focus on optimising and balancing profitable new business growth.<BR>
<BR>
The board of directors is especially pleased with this set of results, taking into account that the South African equity <BR>
market delivered a relatively weaker performance. The FTSE/JSE All Share Index recorded a negative total return of 4.53% <BR>
for the six months ended 31 August 2015, compared to a positive return of 8.68% in the comparable six-month period of 2014. <BR>
The current overall sluggish economic growth and volatile equity market conditions, coupled with a sharp devaluation in <BR>
the rand, are not conducive to growth. The group's focus on client service excellence through the quality of its advice, <BR>
products and platforms is proving resilient in these trying times. Furthermore, the business increased its marketing and <BR>
technology spend during the period, and is on track to launch its new television marketing campaign.<BR>
<BR>
PSG Wealth remains a key revenue driver for the group through its formidable financial adviser base and expanding product <BR>
and platform business offering. Strengthening our competitive position by expanding our adviser networks through both <BR>
organic and selected adviser acquisition growth has delivered continued positive client inflows.<BR>
<BR>
PSG Asset Management remains a high-growth area and a key focus for the group. Its retail sales effort and marketing <BR>
campaigns are proving effective in raising awareness of the PSG Asset Management brand, leading to strong retail client <BR>
inflows. PSG Asset Management attracted net inflows of R2.6 billion during the period under review. The focus on <BR>
generating recurring earnings is to place less reliance on performance fees, with these fees contributing 7.5% of group<BR>
headline earnings, compared to 7.0% during the prior period. <BR>
<BR>
PSG Insure continues making inroads in the highly competitive short-term insurance market, having achieved revenue growth <BR>
of 19% compared to the prior financial period, with a focus on the quality of new business to achieve profitable growth. <BR>
No significant catastrophe or other related events occurred during this period. Our insurance advisers, with an ongoing <BR>
focus on growing the commercial lines' side of the business, have managed to gain market share without compromising <BR>
their overall client loss claim ratios. Against the backdrop of a particularly difficult industry environment, this is <BR>
an achievement that the group is especially pleased with.<BR>
<BR>
PSG Konsult's key financial performance indicators for the six months ended 31 August 2015 are shown below:<BR>
                                     <BR>
                                                                              31 Aug 15       Change       31 Aug 14<BR>
                                                                                   R000            %            R000<BR>
<BR>
Earnings attributable to ordinary shareholders                                  189 752           30         145 494<BR>
Non-headline items                                                               (2 952)           ­             (97)<BR>
Headline earnings                                                               186 800           28         145 397<BR>
Non-recurring headline earnings                                                       ­         (100)          1 914<BR>
Recurring headline earnings                                                     186 800           27         147 311<BR>
<BR>
Weighted average number of shares in issue <BR>
 (net of treasury shares) (million)                                             1 267.2            1         1 259.5<BR>
<BR>
Earnings per share (cents)<BR>
­ Recurring headline                                                               14.7           26            11.7<BR>
­ Headline                                                                         14.7           28            11.5<BR>
­ Attributable                                                                     15.0           29            11.6<BR>
<BR>
Dividend per share (cents)                                                          4.4           10             4.0<BR>
<BR>
Assets under management (R billion)                                                 151           17             129<BR>
Assets under administration (R billion)                                             321           21             266<BR>
<BR>
Divisional headline earnings<BR>
PSG Wealth                                                                      119 882           28          93 907<BR>
PSG Asset Management                                                             46 322           37          33 758<BR>
PSG Insure                                                                       20 596           16          17 732<BR>
                                                                                186 800           28         145 397<BR>
<BR>
Risk Management<BR>
<BR>
In light of events in the financial services industry over recent years, risk and its mitigation have become a top <BR>
priority. It has become increasingly important to understand and manage risks to create sustainable business practices <BR>
and returns for shareholders.<BR>
<BR>
With this in mind, we continue upholding and strengthening our commitment to risk management. Consequently, proactive <BR>
risk management is a key pillar of our risk strategy. Linked to this are our board-approved risk management plans, which <BR>
provide an integrated risk management framework designed to meet the challenges of the changing risk environment. These <BR>
plans also seek to ensure that business goals and objectives are properly supported by effective risk management. <BR>
<BR>
Responsibility for risk management is established at all levels within the business. PSG Konsult has adopted best <BR>
practice monitoring and control of the group governance framework by implementing the three layers of defence governance <BR>
model. This means that the responsibility for governance is allocated throughout the business. This includes the various <BR>
boards, executive committees, divisional committees, legal entities, business units, managers and employees within each <BR>
business area. The model contributes to embedding a strong risk culture in PSG Konsult, making risk part of everyone's <BR>
day-to-day activities. We believe this is of vital importance within risk management. <BR>
<BR>
Solvency Assessment and Management  <BR>
<BR>
The Financial Services Board (FSB) classified PSG Konsult as an insurance conglomerate group, under the new Solvency <BR>
Assessment and Management (SAM) regulations. This meant that we were required to submit a mock Own Risk and Solvency <BR>
Assessment (ORSA) report to the FSB on 31 August 2015 to enable them to understand and evaluate our progress in meeting <BR>
the new SAM requirements. <BR>
<BR>
The continual focus on centrally monitoring and optimising the group's capital and cash flow management activities <BR>
ensures that careful attention is paid to maintaining sufficient liquid capital in each of the regulated entities. <BR>
At the same time, it ensures that capital is used appropriately to maximise shareholder returns. The financial soundness <BR>
of each business is closely monitored, so that the group can take advantage of opportunities when they arise.<BR>
<BR>
Credit rating<BR>
<BR>
Global Credit Rating Company (GCR), having upgraded PSG Konsult's long-term rating in August 2014, affirmed the <BR>
national scale ratings assigned to PSG Konsult of BBB+(ZA) and A2(ZA), in the long term and short term respectively. <BR>
The outlook for both ratings remained stable. GCR stated: “PSG Konsult's position is enhanced by its well-defined <BR>
strategy, within the complementary business lines of wealth management, asset management and insurance. PSG Konsult has <BR>
developed robust risk management procedures to monitor the various risks facing the business, including regulatory <BR>
compliance and counterparty risk. In addition, cash flows are monitored daily to ensure PSG Konsult can meet all its <BR>
statutory capital and liquidity requirements across the various businesses.”<BR>
<BR>
Achievements<BR>
<BR>
The group is proud of the following notable milestones, achievements and industry awards:<BR>
<BR>
PSG Wealth<BR>
–  Ranked as one of South Africa's Top 3 stockbrokers in the Intellidex Stockbroker of the Year competition for the past <BR>
   four years, obtaining third place in 2015.<BR>
<BR>
–  Ranked second in the Intellidex Wealth Manager of the Year competition. It was further awarded joint first place as <BR>
   the top wealth manager for up-and-coming professionals and successful entrepreneurs, and was ranked as a top-three <BR>
   wealth manager preferred by clients.<BR>
<BR>
PSG Asset Management<BR>
–  Top quartile investment returns were recorded across the entire domestic flagship range over one year, three years <BR>
   and five years up to 30 June 2015, in the respective Morningstar categories.<BR>
<BR>
–  As at 30 June 2015, PlexCrown ranked PSG third in its management company rankings.<BR>
<BR>
–  Other PlexCrown ranking highlights include:<BR>
   * PSG Equity Fund ranked first in its South African Equity General fund category<BR>
   * PSG Balanced Fund ranked third in its subcategory<BR>
<BR>
PSG Insure<BR>
–  Broker of the Year for Commercial Lines 2014 in Santam's National Broker Awards.<BR>
<BR>
–  Various PSG offices received Santam awards, ranging from bronze to diamond.<BR>
<BR>
People<BR>
<BR>
As at 31 August 2015, PSG Konsult had 201 offices and 2 046 employees, of which 667 were financial planners, portfolio <BR>
managers, stockbrokers and asset managers. A further 404 were professional associates (accountants and attorneys). <BR>
During the six months under review, 8 new advisers were appointed through a combination of organic growth and selective <BR>
adviser book acquisitions. <BR>
<BR>
Transformation<BR>
<BR>
PSG Konsult was rated as a level 6 BBBEE contributor. This is our second rating and is an improvement from our initial <BR>
rating as a level 8 BBBEE contributor, reflecting management's commitment to transformation within the group.<BR>
<BR>
Management implemented a number of initiatives to continue driving our transformation strategy. These initiatives <BR>
include an investment in the ASISA Enterprise Development Fund and an expansion of our existing bursary and internship <BR>
programmes. Over the six months, the group made continued progress in its employment equity profile and transformation <BR>
remains a key focus area.<BR>
<BR>
Strategy<BR>
<BR>
PSG Wealth's overall strategy offers an innovative and holistic end-to-end client proposition. Despite an unpredictable <BR>
economic outlook, the division will continue investing in people and technology, believing these to be key factors with <BR>
which to grow its share of the market. The strategy to further expand and equip its adviser network will receive ongoing <BR>
attention, relying on advisers for client feedback in the development and creation of new products and services. During <BR>
the period, the division improved its offshore stockbroking offering to include additional foreign markets, and is on <BR>
track to expand its offshore product offering further to include offshore unit trusts later this financial year. The <BR>
division is also on track with the consolidation of its user interfaces. This will give clients the ability to view and <BR>
transact both local and offshore shares, exchange traded funds and an extensive range of local and offshore unit trusts <BR>
through a single log on. This improved user functionality, the group's television marketing campaign and enhanced <BR>
investor tools (planned for launch by December 2015) should further aid the division's direct client growth strategy. <BR>
<BR>
PSG Asset Management's strategy consists of three parts, namely investment excellence, operational efficiency, and <BR>
effective sales and marketing initiatives. Generating the best long-term, risk-adjusted returns for investors is the <BR>
division's primary focus. To this end, it will continue prioritising the investment team's performance, while managing <BR>
operational risks and processes. Increasing brand awareness – particularly in the retail investor market – is a key focus <BR>
area for the marketing team, allowing the division to benefit from a growing investor base.<BR>
<BR>
PSG Insure provides simple and cost-effective short-term insurance solutions to chosen clients, protecting them from <BR>
unforeseen events. Vertical integration across underwriting, administration and adviser teams underpins the focus on <BR>
providing value-added products that meet and exceed clients' expectations. The division continues to invest in its claims <BR>
and administration departments. This is to build scale and unlock operational efficiencies, while freeing up valuable <BR>
time for top-calibre advisers to focus on sales.<BR>
<BR>
As each division grows, careful attention is paid to the group's cost structure and in particular to the cost-to-income <BR>
ratio. Building a cost-efficient and scalable business is a key priority for the board. The management team is committed <BR>
to continuously investigating new ways in which to manage and reduce costs.<BR>
<BR>
Marketing<BR>
<BR>
Marketing initiatives are critical to the group's goal of becoming a leader in the financial services industry. During <BR>
the period under review, our specialist marketing team focused its efforts on enhancing our website, digital platforms, <BR>
client communication and client and adviser events, to build the PSG brand within the South African market. The production <BR>
of our television advertisement will hopefully take the group's marketing efforts to new heights as we seek to support <BR>
its network of financial advisers further and cement PSG Konsult's product offering in the minds of target clients.<BR>
<BR>
Information Technology (IT)<BR>
<BR>
The integral role that technology plays in the daily operations of PSG Konsult cannot be understated. The scalability and <BR>
efficiency of business functions are dependent on the state of its IT systems. For this reason, the group continually <BR>
invests in new and innovative technologies. It also seeks to incorporate further business process automation, to reduce <BR>
operational risk and provide real-time reporting for enhanced management decision-making. The group is confident that its <BR>
IT strategy will create a solid foundation for future growth.<BR>
<BR>
Risk and legal<BR>
<BR>
Effectively managing the risks assumed by the business allows it to benefit from opportunities. The risk management team <BR>
is moving from strength to strength as it identifies and assists in mitigating the risks the group faces relative to <BR>
revenue contributions. The group's risk appetite is constantly reviewed, as the level of risk taken on – particularly <BR>
in the insurance environment – can pose a threat to its capital position. Here, the cost of reinsurance and other <BR>
mechanisms are reviewed to ensure that risks remain within acceptable levels.<BR>
<BR>
In line with the risk management plan and as reported in the group's year-end results, PSG Asset Management made the <BR>
decision to terminate all of its current white-label client administration and related activities. This was to reduce <BR>
its overall operational and reputational risk exposures. This process, which has now largely been completed, will be <BR>
finalised before year-end and will have a negligible impact on future profitability.<BR>
<BR>
Effective engagement with regulators is a priority for PSG Konsult. The recent and forthcoming regulatory changes are <BR>
expected to lead to significant changes in the way financial services companies in South Africa operate in general. The <BR>
group endeavours to always be at the forefront in implementation of these changes. It fully supports the regulators' <BR>
stance on improving the transparency, cost-effectiveness and conduct of the industry.<BR>
<BR>
Tax matter<BR>
<BR>
Although PSG Konsult is not obliged to disclose any discussions with the South African Revenue Service (SARS), in line <BR>
with the transparent disclosure approach that we have adopted, we wish to advise that we have had recent interactions <BR>
with SARS on the classification and tax treatment of certain investments held by PSG Life Limited. The classification <BR>
and treatment at the time were supported by external expert tax advice obtained prior to making these investments and <BR>
subsequently again confirmed by independent senior council. The final outcome of these discussions is uncertain at this <BR>
stage and SARS has not issued any revised assessment to date. The line of business in question was discontinued in 2011. <BR>
This potential tax matter, however, has no relevance to any clients of the firm and has no material bearing on the <BR>
company's future projected recurring headline earnings or dividend payout policy to shareholders. Disputes of this <BR>
nature unfortunately take time to resolve. We will however keep shareholders updated once we have greater clarity on <BR>
the matter.<BR>
<BR>
Looking forward<BR>
<BR>
Our aim remains to service existing clients well and gain new clients for the firm. Current market circumstances are <BR>
uncertain and volatility has returned to investment markets. We are however confident that we will continue to build <BR>
our client franchise despite this market outlook. A number of initiatives are in place to ensure this happens. Focusing <BR>
on products, platforms and client service excellence through the quality of our advice is proving to be a resilient <BR>
strategy for PSG Konsult. <BR>
<BR>
We advised investors, when we released our year-end results, that we planned to spend an additional incremental amount <BR>
on marketing and advertising in the 2016 financial year. The majority of this additional expense is being incurred on <BR>
our television advertisement campaign, which is currently in production phase.<BR>
<BR>
Events after reporting date<BR>
<BR>
We remain committed to enhance the value proposition to our existing client base. We are pleased to announce that we <BR>
recently concluded negotiations to acquire a 70% shareholding in DMH Associates (DMH), the leading independent wealth <BR>
advisory firm in Mauritius. DMH was established in 2003 as an investment advisory firm providing independent expert <BR>
advice to entrepreneurs, high-net-worth individuals and their families. DMH is licensed and regulated by the Mauritius <BR>
Financial Services Commission and also offers corporate finance, wealth management and family office services. We see <BR>
the company – as well as the individuals involved in the company – as a good fit for PSG Konsult. Vincent Desvaux de <BR>
Marigny and Philippe Hardy are the founding members. They will continue to operate and run the business going forward. <BR>
We welcome them to the PSG Konsult Group.<BR>
<BR>
Dividend<BR>
<BR>
The board approved and declared a gross interim dividend of 4.4 cents per share (2014: 4.0 cents per share) from income <BR>
reserves for the six months ended 31 August 2015. This is in line with our dividend payout policy (communicated at the <BR>
time of listing) of distributing between 40% and 50% of recurring headline earnings as dividends (one third as an interim <BR>
dividend and two thirds as a final dividend).<BR>
<BR>
The dividend is subject to a local dividends tax rate of 15%, resulting in a net dividend of 3.74 cents per share, unless <BR>
the shareholder is exempt from paying dividends tax or is entitled to a reduced rate in terms of the applicable double-tax <BR>
agreement. The number of issued ordinary shares is 1 278 947 422 at the date of this declaration. PSG Konsult's income tax <BR>
reference number is 9550/644/07/05.<BR>
<BR>
The following are the salient dates for payment of the dividend:<BR>
<BR>
Last day to trade (cum dividend)                                                                 Friday, 23 October 2015<BR>
Trading ex dividend commences                                                                    Monday, 26 October 2015<BR>
Record date                                                                                      Friday, 30 October 2015<BR>
Date of payment                                                                                  Monday, 2 November 2015<BR>
<BR>
Share certificates may not be dematerialised or rematerialised between Monday, 26 October 2015, and Friday, 30 October 2015, <BR>
both days included.<BR>
<BR>
The board would like to extend its gratitude to all our stakeholders, including clients, business partners, management and <BR>
employees, for their efforts and contributions during the past six months.<BR>
<BR>
On behalf of the board<BR>
<BR>
<BR>
Willem Theron                           Francois Gouws<BR>
Chairman                                Chief executive officer<BR>
<BR>
Tyger Valley<BR>
7 October 2015<BR>
<BR>
psg.co.za<BR>
<BR>
<BR>
Condensed consolidated statement of financial position<BR>
as at 31 August and 28 February 2015<BR>
<BR>
                                                                                Unaudited     Unaudited         Audited<BR>
                                                                                31 Aug 15     31 Aug 14       28 Feb 15<BR>
                                                                                     R000          R000            R000<BR>
ASSETS<BR>
Intangible assets                                                                 876 420       889 032         859 536<BR>
Property and equipment                                                             56 827        46 202          42 273<BR>
Investment property                                                                 2 245         2 245           2 245<BR>
Investment in associated companies                                                 40 554        39 169          39 562<BR>
Investment in joint ventures                                                       13 453        12 511          12 971<BR>
Deferred income tax                                                                85 913        72 993          87 674<BR>
Equity securities (note 6)                                                        887 759       827 617       1 025 518<BR>
Debt securities (note 6)                                                        1 666 917     1 642 197       1 605 418<BR>
Unit-linked investments (note 6)                                               15 566 418    11 045 876      12 345 648<BR>
Investment in investment contracts (note 6)                                       443 883       432 825         338 208<BR>
Loans and advances                                                                126 110        97 800         116 393<BR>
Derivative financial instruments                                                   13 813        19 075          23 324<BR>
Reinsurance assets                                                                 71 183        75 139          77 413<BR>
Deferred acquisition costs                                                          2 393         1 658           1 714<BR>
Receivables including insurance receivables                                     2 737 279     1 856 752       2 133 136<BR>
Current income tax assets                                                          25 081        22 509          18 954<BR>
Cash and cash equivalents (including money market investments) (note 6)         1 015 073       469 038         972 243<BR>
Non-current assets held for sale                                                        ­             ­          17 751<BR>
Total assets                                                                   23 631 321    17 552 638      19 719 981<BR>
<BR>
EQUITY<BR>
Equity attributable to owners of the parent<BR>
Stated capital                                                                  1 445 359     1 325 111       1 325 111<BR>
Treasury shares                                                                   (16 228)         (546)           (546)<BR>
Other reserves                                                                   (400 655)     (439 799)       (404 471)<BR>
Retained earnings                                                                 660 614       451 560         573 065<BR>
                                                                                1 689 090     1 336 326       1 493 159<BR>
<BR>
Non-controlling interest                                                          143 406        95 085         132 491<BR>
Total equity                                                                    1 832 496     1 431 411       1 625 650<BR>
<BR>
LIABILITIES<BR>
Insurance contracts                                                               577 638       502 668         574 331<BR>
Deferred income tax                                                                55 640        85 015          53 610<BR>
Borrowings                                                                        407 517       363 050         427 843<BR>
Derivative financial instruments                                                   16 410        33 846          30 749<BR>
Investment contracts (note 6)                                                  17 229 353    12 761 154      14 222 603<BR>
Third-party liabilities arising on consolidation of mutual funds                  877 844       625 462         699 202<BR>
Deferred reinsurance acquisition revenue                                            4 029         2 757           3 563<BR>
Trade and other payables                                                        2 618 743     1 723 302       2 068 400<BR>
Current income tax liabilities                                                     11 651        23 973          10 618<BR>
Non-current liabilities held for sale                                                   ­             ­           3 412<BR>
Total liabilities                                                              21 798 825    16 121 227      18 094 331<BR>
<BR>
Total equity and liabilities                                                   23 631 321    17 552 638      19 719 981<BR>
<BR>
Net asset value per share (cents)                                                   132.3         105.9           118.3<BR>
<BR>
<BR>
Condensed consolidated income statement<BR>
for the six months ended 31 August and the 12 months ended 28 February 2015<BR>
<BR>
                                                                                Unaudited     Unaudited<BR>
                                                                               Six months    Six months         Audited<BR>
                                                                                    ended         ended      Year ended<BR>
                                                                                31 Aug 15     31 Aug 14       28 Feb 15<BR>
                                                                                     R000          R000            R000<BR>
<BR>
Gross written premium                                                             462 590       362 974         795 237<BR>
Less: Reinsurance written premium                                                (128 875)      (98 417)       (225 293)<BR>
Net premium                                                                       333 715       264 557         569 944<BR>
Change in unearned premium<BR>
­ Gross                                                                             4 461         9 807         (34 905)<BR>
­ Reinsurers' share                                                                   (92)         (614)          3 119<BR>
Net insurance premium revenue                                                     338 084       273 750         538 158<BR>
Commission and other fee income                                                 1 233 783     1 056 475       2 138 855<BR>
Investment income                                                                 301 815       198 911         499 554<BR>
Net fair value gains and losses on financial instruments                          464 613     1 011 149       1 209 661<BR>
Fair value adjustment to investment contract liabilities                         (613 236)   (1 024 359)     (1 406 791)<BR>
Other operating income                                                             15 361        14 075          35 163<BR>
Total income                                                                    1 740 420     1 530 001       3 014 600<BR>
<BR>
Insurance claims and loss adjustment expenses                                    (330 388)     (285 165)       (561 548)<BR>
Insurance claims and loss adjustment expenses recovered from reinsurers            69 012        67 849         137 173<BR>
Net insurance benefits and claims                                                (261 376)     (217 316)       (424 375)<BR>
Commission paid                                                                  (562 655)     (474 464)       (910 226)<BR>
Depreciation and amortisation*                                                    (27 692)      (26 339)        (55 422)<BR>
Employee benefit expenses                                                        (304 867)     (252 481)       (511 612)<BR>
Fair value adjustment to third-party liabilities                                  (39 988)      (79 331)        (41 525)<BR>
Marketing, administration and other expenses                                     (206 399)     (185 251)       (427 457)<BR>
Total expenses                                                                 (1 402 977)   (1 235 182)     (2 370 617)<BR>
<BR>
Share of profits/(losses) of associated companies                                     992          (379)             40<BR>
Share of profits of joint ventures                                                    482           454             914<BR>
Total profit from associated companies and joint ventures                           1 474            75             954<BR>
<BR>
Profit before finance costs and taxation                                          338 917       294 894         644 937<BR>
Finance costs                                                                     (48 800)      (62 459)       (119 905)<BR>
Profit before taxation                                                            290 117       232 435         525 032<BR>
Taxation                                                                          (86 422)      (75 448)       (163 234)<BR>
Profit for the period                                                             203 695       156 987         361 798<BR>
<BR>
Attributable to:<BR>
   Owners of the parent                                                           189 752       145 494         340 401<BR>
   Non-controlling interest                                                        13 943        11 493          21 397<BR>
                                                                                  203 695       156 987         361 798<BR>
Earnings per share (cents)<BR>
   Attributable (basic)                                                              15.0          11.6            27.0<BR>
   Attributable (diluted)                                                            14.5          11.2            26.1<BR>
   Headline (basic)                                                                  14.7          11.5            26.9<BR>
   Headline (diluted)                                                                14.3          11.1            26.0<BR>
   Recurring headline (basic)                                                        14.7          11.7            27.0<BR>
   Recurring headline (diluted)                                                      14.3          11.3            26.1<BR>
<BR>
*  Includes amortisation cost of R18.8 million (31 Aug 2014: R17.8 million; 28 Feb 2015: R37.5 million).<BR>
<BR>
<BR>
Condensed consolidated statement of comprehensive income<BR>
for the six months ended 31 August and the 12 months ended 28 February 2015<BR>
<BR>
                                                                                Unaudited     Unaudited<BR>
                                                                               Six months    Six months         Audited<BR>
                                                                                    ended         ended      Year ended<BR>
                                                                                31 Aug 15     31 Aug 14       28 Feb 15<BR>
                                                                                     R000          R000            R000<BR>
<BR>
Profit for the period                                                             203 695       156 987         361 798<BR>
Other comprehensive income for the period, net of taxation                         (4 103)         (758)            224<BR>
To be reclassified to profit and loss:<BR>
Currency translation adjustments                                                   (4 103)         (758)            224<BR>
Total comprehensive income for the period                                         199 592       156 229         362 022<BR>
<BR>
Attributable to:<BR>
   Owners of the parent                                                           185 649       144 736         340 625<BR>
   Non-controlling interest                                                        13 943        11 493          21 397<BR>
                                                                                  199 592       156 229         362 022<BR>
<BR>
Earnings and headline earnings per share<BR>
<BR>
                                                                                Unaudited     Unaudited<BR>
                                                                               Six months    Six months         Audited<BR>
                                                                                    ended         ended      Year ended<BR>
                                                                                31 Aug 15     31 Aug 14       28 Feb 15<BR>
                                                                                     R000          R000            R000<BR>
<BR>
Profit attributable to ordinary shareholders                                      189 752       145 494         340 401<BR>
Non-headline items (net of non-controlling interest and<BR>
 related tax effect)<BR>
­ Profit on disposal of intangible assets (including goodwill)                     (1 220)          (48)           (757)<BR>
­ Non-headline items of associated companies                                         (503)          (97)           (251)<BR>
­ Other                                                                            (1 229)           48            (132)<BR>
<BR>
Headline earnings                                                                 186 800       145 397         339 261<BR>
­ Recurring                                                                       186 800       147 311         341 175<BR>
­ Non-recurring                                                                         ­        (1 914)         (1 914)<BR>
<BR>
Earnings per share (cents)<BR>
­ Attributable (basic)                                                               15.0          11.6            27.0<BR>
­ Attributable (diluted)                                                             14.5          11.2            26.1<BR>
­ Headline (basic)                                                                   14.7          11.5            26.9<BR>
­ Headline (diluted)                                                                 14.3          11.1            26.0<BR>
­ Recurring headline (basic)                                                         14.7          11.7            27.0<BR>
­ Recurring headline (diluted)                                                       14.3          11.3            26.1<BR>
<BR>
Number of shares (million)<BR>
­ in issue (net of treasury shares)                                               1 276.5       1 262.1         1 262.1<BR>
­ weighted average                                                                1 267.2       1 259.5         1 261.4<BR>
<BR>
<BR>
Condensed consolidated statement of changes in equity<BR>
for the six months ended 31 August and the 12 months ended 28 February 2015<BR>
<BR>
                                           Attributable to equity holders of the group<BR>
                                                                                                     Non-<BR>
                                                      Treasury          Other      Retained   controlling<BR>
                                    Stated capital      shares       reserves      earnings      interest          Total<BR>
                                              R000        R000           R000          R000          R000           R000<BR>
<BR>
Balance at 1 March 2014 ­ <BR>
 Audited                                 1 134 746        (546)      (445 146)      399 487        86 222      1 174 763<BR>
Comprehensive income <BR>
Profit for the period                            ­           ­              ­       145 494        11 493        156 987<BR>
Other comprehensive income                       ­           ­           (758)            ­             ­           (758)<BR>
Total comprehensive income                       ­           ­           (758)      145 494        11 493        156 229<BR>
Transactions with owners                   190 365           ­          6 105       (93 421)       (2 630)       100 419<BR>
Issue of ordinary shares                   190 365           ­              ­             ­             ­        190 365<BR>
Share-based payment costs                        ­           ­          6 105             ­             ­          6 105<BR>
Transactions with non-  <BR>
 controlling interest                            ­           ­              ­        (1 320)         (207)        (1 527)<BR>
Dividend paid                                    ­           ­              ­       (92 101)       (2 423)       (94 524)<BR>
<BR>
Balance at 31 August 2014 ­<BR>
 Unaudited                               1 325 111        (546)      (439 799)      451 560        95 085      1 431 411<BR>
<BR>
Comprehensive income<BR>
Profit for the period                            ­           ­              ­       194 907         9 904        204 811<BR>
Other comprehensive income                       ­           ­            982             ­             ­            982<BR>
Total comprehensive income                       ­           ­            982       194 907         9 904        205 793<BR>
Transactions with owners                         ­           ­         34 346       (73 402)       27 502        (11 554)<BR>
Share-based payment costs                        ­           ­          5 457             ­             ­          5 457<BR>
Capital contribution by non-<BR>
 controlling interest                            ­           ­              ­             ­        28 000         28 000<BR>
Equity-settled share-based<BR>
 payments                                        ­           ­         28 889       (22 925)            ­          5 964<BR>
Dividend paid                                    ­           ­              ­       (50 477)         (498)       (50 975)<BR>
<BR>
Balance at 28 February 2015 ­            <BR>
 Audited                                 1 325 111        (546)      (404 471)      573 065       132 491      1 625 650<BR>
<BR>
Comprehensive income<BR>
Profit for the period                            -           ­              ­       189 752        13 943        203 695<BR>
Other comprehensive income                       ­           ­         (4 103)            ­             ­         (4 103)<BR>
Total comprehensive income                       ­           ­         (4 103)      189 752        13 943        199 592<BR>
Transactions with owners                   120 248     (15 682)         7 919      (102 203)       (3 028)         7 254<BR>
Issue of ordinary shares                   120 248           ­              ­             ­             ­        120 248<BR>
Share-based payment cost                         ­           ­          7 919             ­             ­          7 919<BR>
Treasury shares purchased                        ­     (23 857)             ­             ­             ­        (23 857)<BR>
Treasury shares sold                             ­       8 175              ­             ­             ­          8 175<BR>
Dividend paid                                    ­           ­              ­      (102 203)       (3 028)      (105 231)<BR>
<BR>
Balance at 31 August 2015 ­<BR>
 Unaudited                               1 445 359     (16 228)      (400 655)      660 614       143 406      1 832 496<BR>
<BR>
<BR>
Condensed consolidated statement of cash flows<BR>
for the six months ended 31 August and the 12 months ended 28 February 2015<BR>
<BR>
                                                                               Unaudited      Unaudited<BR>
                                                                              Six months     Six months         Audited<BR>
                                                                                   ended          ended      Year ended<BR>
                                                                               31 Aug 15      31 Aug 14       28 Feb 15<BR>
                                                                                    R000           R000            R000<BR>
<BR>
Cash flows from operating activities  <BR>
Cash (utilised in)/generated by operating activities                             (30 628)      (176 759)        232 202<BR>
Interest income                                                                  209 636        169 002         372 278<BR>
Dividend income                                                                   91 977         29 727         126 900<BR>
Finance costs                                                                    (22 922)       (20 498)        (44 118)<BR>
Taxation paid                                                                    (84 027)       (62 986)       (172 853)<BR>
Operating cash flows before policyholder cash movement                           164 036        (61 514)        514 409<BR>
Policyholder cash movement                                                        (4 883)       (36 652)        (24 380)<BR>
Net cash flow from operating activities                                          159 153        (98 166)        490 029<BR>
<BR>
Cash flows from investing activities<BR>
Acquisition of intangible assets                                                 (37 394)       (22 593)        (30 473)<BR>
Purchases of property and equipment                                              (24 372)        (7 828)        (13 241)<BR>
Proceeds from disposal of non-current assets held for sale                        16 054              ­               ­<BR>
Other                                                                              6 798          2 388           4 120<BR>
Net cash flow from investing activities                                          (38 914)       (28 033)        (39 594)<BR>
<BR>
Cash flows from financing activities<BR>
Dividends paid                                                                  (105 231)       (94 524)       (145 500)<BR>
Capital contributions by non-controlling interest (ordinary shares)                    ­              ­          28 000<BR>
Transactions with non-controlling interest                                             ­              ­          (1 526)<BR>
Repayment of borrowings                                                           (1 964)       (26 607)        (73 344)<BR>
Shares issued                                                                     40 520          7 476           7 476<BR>
Other                                                                            (15 682)             ­             209<BR>
Net cash flow from financing activities                                          (82 357)      (113 655)       (184 685)<BR>
    <BR>
Net increase/(decrease) in cash and cash equivalents                              37 882       (239 854)        265 750<BR>
Cash and cash equivalents at beginning of period                                 975 018        709 173         709 173<BR>
Exchange gains/(losses) on cash and cash equivalents                               2 173           (281)             95<BR>
Cash and cash equivalents at end of period*                                    1 015 073        469 038         975 018<BR>
   <BR>
Current, cheque and money market investment accounts                           1 015 073        469 038         972 243<BR>
Cash and cash equivalents classified as non-current assets held for sale               ­              ­           2 775<BR>
                                                                                 <BR>
*   Includes the following:<BR>
    Clients' cash linked to investment contracts                                  22 071         14 682          26 954<BR>
    Other client related balances                                                105 445          7 232         139 381<BR>
                                                                                 127 516         21 914         166 335<BR>
<BR>
Notes to the statement of cash flow:<BR>
The movement in cash utilised/generated in operating activities can vary significantly as a result of daily fluctuations <BR>
in cash linked to investment contracts and cash held by the stockbroking business. PSG Life Limited, the group's linked <BR>
insurance company, issues linked policies to policyholders (where the value of policy benefits is directly linked to the <BR>
fair value of the supporting assets). When these policies mature, the company raises a debtor for the money receivable <BR>
from the third-party investment provider, and raises a creditor for the amount owing to the client. A timing difference <BR>
occurs at month-end where the money was received from the third-party investment provider, but only paid out by the <BR>
company after month-end, resulting in significant fluctuations in the working capital of the company. Similar working <BR>
capital fluctuations incur at PSG Securities Limited, the group's stockbroking business, mainly due to the timing of the <BR>
close of the JSE in terms of client settlements.<BR>
<BR>
Cash flow from operating activities for the six months ended 31 August 2014 was negatively impacted by the fluctuations <BR>
in the working capital at PSG Life Limited, as well as cash utilised during the period for the scrip lending facility at <BR>
PSG Securities Limited. Cash held in money market investments (classified as ‘Cash and cash equivalents' on the face of <BR>
the statement of financial position), held by the two short-term insurance companies in the group, was also utilised in <BR>
the period to invest in low-risk income funds which were classified as either debt securities or unit-linked investments, <BR>
depending on the nature of the income fund invested in.<BR>
<BR>
<BR>
Notes to the condensed consolidated interim financial statements for the six months ended 31 August 2015<BR>
<BR>
1. Reporting entity<BR>
<BR>
PSG Konsult Limited is a company domiciled in the Republic of South Africa. The condensed consolidated interim financial<BR>
statements of the company as at and for the six months ended 31 August 2015 comprise the company and its subsidiaries<BR>
(together referred to as 'the group') and the group's interests in associated companies and joint ventures.<BR>
<BR>
2. Basis of presentation<BR>
<BR>
The condensed consolidated interim financial statements are prepared in accordance with the listings requirements of the <BR>
JSE Limited (JSE) and the requirements of the Companies Act No 71 of 2008, as amended applicable to condensed financial <BR>
statements. The JSE requires condensed financial statements to be prepared in accordance with the framework concepts and <BR>
the measurement and recognition requirements of International Financial Reporting Standards (IFRS), the SAICA Financial <BR>
Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by the Financial <BR>
Reporting Standards Council and to also, as a minimum, contain the information required by IAS 34 ­ Interim Financial <BR>
Reporting. The condensed consolidated interim financial statements do not include all of the information required for <BR>
full annual financial statements and should be read in conjunction with the consolidated financial statements of the <BR>
group as at and for the year ended 28 February 2015.<BR>
<BR>
3. Preparation<BR>
<BR>
These condensed consolidated interim financial statements were prepared by Stephan van der Merwe, CA(SA), under the<BR>
supervision of the chief financial officer, Mike Smith, CA(SA). Neither these condensed consolidated interim financial<BR>
statements, nor any reference to future financial performance included in this results announcement, have been reviewed <BR>
or reported on by the company's external auditor, PricewaterhouseCoopers Inc.<BR>
<BR>
4. Accounting policies<BR>
<BR>
The accounting policies applied in the preparation of these condensed consolidated interim financial statements are in <BR>
terms of IFRS and are consistent with those accounting policies applied in the preparation of the previous consolidated <BR>
annual financial statements as at and for the year ended 28 February 2015.<BR>
<BR>
The following new accounting standards and amendments to IFRSs, which were relevant to the group's operations, were<BR>
effective for the first time from 1 March 2015:<BR>
<BR>
- Amendment to IAS 19 ­ Employee benefits<BR>
<BR>
- Annual Improvements 2010 ­ 12 cycle<BR>
<BR>
- Annual Improvements 2011 ­ 13 cycle<BR>
<BR>
These revisions have not resulted in material changes to the group's reported results and disclosures in these condensed<BR>
consolidated interim financial statements.<BR>
<BR>
The following new or revised IFRSs and interpretations that are applicable to the group have effective dates applicable <BR>
to future financial years and have not been early adopted:<BR>
<BR>
- IFRS 9 ­ Financial Instruments (effective 1 January 2018)<BR>
<BR>
- IFRS 15 ­ Revenue from Contracts with Customers (effective 1 January 2018)<BR>
<BR>
The impact of the application of these revised standards and interpretations in future financial reporting periods on <BR>
the group's reported results, financial position and cash flows is still being assessed.<BR>
<BR>
5. Use of estimates and judgements<BR>
<BR>
In preparing these condensed consolidated interim financial statements, the significant judgements made by management <BR>
in applying the group's accounting policies and the key sources of estimation uncertainty were the same as those that <BR>
applied to the consolidated annual financial statements for the year ended 28 February 2015.<BR>
<BR>
6. Segment information<BR>
<BR>
The composition of the reportable segments represents the internal reporting structure and the monthly reporting to the <BR>
chief operating decision-maker (CODM). The CODM for the purpose of IFRS 8, Operating Segments, has been identified as <BR>
the chief executive officer, supported by the group management committee (Manco). The group's internal reporting structure <BR>
is reviewed in order to assess performance and allocate resources. The group is organised into three reportable segments, <BR>
namely: <BR>
<BR>
- PSG Wealth<BR>
<BR>
- PSG Asset Management<BR>
<BR>
- PSG Insure<BR>
<BR>
Corporate support costs refer to a variety of services and functions that are performed centrally for the individual <BR>
business units within each business segment, and also include the group's executive office. Besides the traditional <BR>
accounting and secretarial services provided to group divisions and subsidiaries, the corporate office also provides legal, <BR>
risk, information technology (IT), marketing, human resources (HR), payroll, internal audit and corporate finance services. <BR>
The strategic elements of IT, in terms of both services and infrastructure, are also centralised in the corporate office. <BR>
The corporate costs are allocated to the three reportable segments.<BR>
<BR>
6.1 Description of business segments<BR>
 <BR>
PSG Wealth, which consists of five business units ­ Distribution, PSG Securities, LISP and Life Platform, Multi-Management <BR>
and Employee Benefits ­ is designed to meet the needs of individuals, families and businesses. Through our highly skilled <BR>
wealth managers, PSG Wealth offers a wide range of personalised services (including portfolio management, stockbroking, <BR>
local and offshore investments, estate planning, financial planning, local and offshore fiduciary services, multi-managed <BR>
solutions and retirement products). Our Wealth offices are fully equipped to deliver a high-quality personal service to <BR>
our customers.<BR>
<BR>
PSG Asset Management is an established investment management company with a proven investment track record. We offer<BR>
investors a simple but comprehensive range of local and global investment products. Our products include both local and<BR>
international unit trusts.<BR>
<BR>
PSG Insure, through our registered insurance brokers and PSG's short-term insurance company Western National Insurance<BR>
Company Limited, offers a full range of tailor-made short-term insurance products and services for personal (home, car and<BR>
household insurance) and commercial (business and agri-insurance) requirements. To harness the insurance solutions available<BR>
to our customers effectively, our expert insurance specialists, through our strict due diligence process, will simplify the <BR>
selection process for the most appropriate solution for our clients. In addition to the intermediary services we offer, <BR>
PSG Short-Term Administration supports clients through the claim process, administrative issues and general policy <BR>
maintenance, including an annual reappraisal of their portfolios.<BR>
<BR>
The Manco considers the performance of reportable segments based on total income as a measure of growth and headline<BR>
earnings as a measure of profitability. The segment information provided to the Manco for the reportable segments for <BR>
the period ended 31 August 2015 is set out below:<BR>
 <BR>
<BR>
6.2 Headline earnings per reportable segments<BR>
<BR>
                                                                            Asset<BR>
                                                                          Manage-<BR>
                                                         Wealth              ment            Insure             Total<BR>
Headline earnings                                          R000              R000              R000              R000<BR>
<BR>
For the six months ended 31 August 2015 (Unaudited)<BR>
Headline earnings                                       119 882            46 322            20 596           186 800<BR>
­ recurring                                             119 882            46 322            20 596           186 800<BR>
­ non-recurring                                               ­                 ­                 ­                 ­<BR>
<BR>
For the six months ended 31 August 2014(Unaudited)<BR>
Headline earnings                                        93 907            33 758            17 732           145 397<BR>
­ recurring                                              94 749            34 179            18 383           147 311<BR>
­ non-recurring                                            (842)             (421)             (651)           (1 914)<BR>
<BR>
For the year ended 28 February 2015 (Audited)<BR>
Headline earnings                                       227 478            81 915            29 868           339 261<BR>
­ recurring                                             228 320            82 336            30 519           341 175<BR>
­ non-recurring                                            (842)             (421)             (651)           (1 914)<BR>
<BR>
<BR>
6.3 Income per reportable segment<BR>
<BR>
                                                                            Asset<BR>
                                                                          Manage-<BR>
                                                         Wealth              ment            Insure             Total<BR>
Total income                                               R000              R000              R000              R000<BR>
<BR>
For the six months ended 31 August 2015 (Unaudited)<BR>
Total segment income                                  1 200 924           333 170           578 569         2 112 663<BR>
Intersegment income                                    (238 724)         (133 519)                ­          (372 243)<BR>
Income from external customers                          962 200           199 651           578 569         1 740 420<BR>
<BR>
For the six months ended 31 August 2014 (Unaudited)<BR>
Total segment income                                  1 072 668           282 074           484 678         1 839 420<BR>
Intersegment income                                    (200 477)         (108 672)             (270)         (309 419)<BR>
Income from external customers                          872 191           173 402           484 408         1 530 001<BR>
<BR>
For the year ended 28 February 2015 (Audited)<BR>
Total segment income                                  2 146 463           587 111           979 622         3 713 196<BR>
Intersegment income                                    (461 848)         (219 347)          (17 401)         (698 596)<BR>
Income from external customers                        1 684 615           367 764           962 221         3 014 600<BR>
<BR>
<BR>
Other information provided to the Manco is measured in a manner consistent with that of the financial statements.<BR>
<BR>
<BR>
6.4  Divisional income statements<BR>
     The profit or loss information follows a similar format to the consolidated income statement.<BR>
<BR>
                                                                            Asset<BR>
                                                                          Manage-<BR>
                                                         Wealth              ment            Insure             Total<BR>
                                                           R000              R000              R000              R000<BR>
<BR>
For the six months ended 31 August 2015 (Unaudited)<BR>
Total income                                            962 200           199 651           578 569         1 740 420<BR>
Total expenses                                         (727 436)         (136 829)         (538 712)       (1 402 977)<BR>
                                                        234 764            62 822            39 857           337 443<BR>
Total profit from associated  <BR>
 companies and joint ventures                                 ­                 ­             1 474             1 474<BR>
Profit before finance cost and taxation                 234 764            62 822            41 331           338 917<BR>
Finance costs*                                          (47 821)             (212)             (767)          (48 800)<BR>
Profit before taxation                                  186 943            62 610            40 564           290 117<BR>
Taxation                                                (62 048)          (16 013)           (8 361)          (86 422)<BR>
Profit for the period                                   124 895            46 597            32 203           203 695<BR>
<BR>
Attributable to:<BR>
  Owners of the parent                                  122 069            46 597            21 086           189 752<BR>
  Non-controlling interest                                2 826                 ­            11 117            13 943<BR>
                                                        124 895            46 597            32 203           203 695<BR>
<BR>
Headline earnings                                       119 882            46 322            20 596           186 800<BR>
<BR>
                               <BR>
                                                                            Asset<BR>
                                                                          Manage-<BR>
                                                         Wealth              ment            Insure             Total<BR>
                                                           R000              R000              R000              R000<BR>
<BR>
For the six months ended 31 August 2015 (Unaudited)<BR>
Total income                                            872 191           173 402           484 408         1 530 001<BR>
Total expenses                                         (661 678)         (128 400)         (445 104)       (1 235 182)<BR>
                                                        210 513            45 002            39 304           294 819<BR>
Total profit from associated companies and <BR>
 joint ventures                                               ­                 ­                75                75<BR>
Profit before finance cost and taxation                 210 513            45 002            39 379           294 894<BR>
Finance costs*                                          (59 278)             (199)           (2 982)          (62 459)<BR>
Profit before taxation                                  151 235            44 803            36 397           232 435<BR>
Taxation                                                (54 906)          (11 045)           (9 497)          (75 448)<BR>
Profit for the period                                    96 329            33 758            26 900           156 987<BR>
<BR>
Attributable to:<BR>
  Owners of the parent                                   93 896            33 758            17 840           145 494<BR>
  Non-controlling interest                                2 433                 ­             9 060            11 493<BR>
                                                         96 329            33 758            26 900           156 987<BR>
<BR>
Headline earnings                                        93 907            33 758            17 732           145 397<BR>
<BR>
                                                                           Asset<BR>
                                                                          Manage-<BR>
                                                         Wealth              ment            Insure             Total<BR>
                                                           R000              R000              R000              R000<BR>
<BR>
For the year ended 28 February 2015 (Audited)<BR>
Total income                                          1 684 615           367 764           962 221         3 014 600<BR>
Total expenses                                       (1 219 987)         (257 541)         (893 089)       (2 370 617)<BR>
                                                        464 628           110 223            69 132           643 983<BR>
Total profit from associated<BR>
 companies and joint ventures                                 ­                 ­               954               954<BR>
Profit before finance cost and taxation                 464 628           110 223            70 086           644 937<BR>
Finance costs*                                         (115 607)             (396)           (3 902)         (119 905)<BR>
Profit before taxation                                  349 021           109 827            66 184           525 032<BR>
Taxation                                               (115 019)          (27 905)          (20 310)         (163 234)<BR>
Profit for the period                                   234 002            81 922            45 874           361 798<BR>
<BR>
Attributable to:<BR>
 Owners of the parent                                   228 177            81 922            30 302           340 401<BR>
 Non-controlling interest                                 5 825                 ­            15 572            21 397<BR>
                                                        234 002            81 922            45 874           361 798<BR>
<BR>
Headline earnings                                       227 478            81 915            29 868           339 261<BR>
<BR>
* Finance cost in the PSG Wealth division consists mainly of the finance charge on the held-to-maturity policyholder<BR>
  financial assets (linked investment business). The finance cost of R47.8 million (31 Aug 2014: R59.3 million; 28 Feb <BR>
  2015: R115.6 million) consists of R25.9 million (31 Aug 2014: R42.0 million; 28 Feb 2015: R75.8 million) on the client-<BR>
  related linked investment business, R15.5 million (31 Aug 2014: R10.2 million; 28 Feb 2015: R25.8 million) on the loan <BR>
  facilities provided to clients on their share portfolios at PSG Securities (secured by the underlying JSE Top 100 equity <BR>
  securities held in excess of four times the value of the loan facilities) on which PSG Wealth receives a margin, with <BR>
  the remaining portion of the finance charge on the CFD margin and the bank overdrafts.<BR>
<BR>
6.5  Statement of financial position (client vs own)<BR>
<BR>
In order to evaluate the consolidated financial position of the group, the Manco segregates the statement of financial <BR>
position of the group between own balances and client-related balances.<BR>
<BR>
Client-related balances represent the investment contract liabilities and related linked client assets of PSG Life <BR>
Limited, the broker and clearing accounts, and the settlement control accounts of the stockbroking business, the <BR>
collective investment schemes consolidated under IFRS 10 ­ Consolidated Financial Statements and corresponding third-party <BR>
liabilities, the short-term claim control accounts and related bank accounts as well as the contracts for difference assets <BR>
and related liabilities.<BR>
<BR>
                                                                               Unaudited ­ as at 31 August 2015<BR>
                                                                                                              Client-<BR>
                                                                                                Own           related<BR>
                                                                            Total          balances          balances<BR>
                                                                             R000              R000              R000<BR>
<BR>
ASSETS<BR>
Equity securities                                                         887 759             6 271           881 488<BR>
Debt securities                                                         1 666 917            96 839           570 078<BR>
Unit-linked investments                                                15 566 418           431 714        15 134 704<BR>
Investment in investment contracts                                        443 883                 ­           443 883<BR>
Receivables including insurance receivables                             2 737 279           243 291         2 493 988<BR>
Derivative financial instruments                                           13 813                 ­            13 813<BR>
Cash and cash equivalents (including money market investments)          1 015 073           887 557           127 516<BR>
Other assets*                                                           1 300 179         1 300 179                 ­<BR>
Total assets                                                           23 631 321         2 965 851        20 665 470<BR>
<BR>
EQUITY<BR>
Equity attributable to owners of the parent                             1 689 090         1 689 090                 ­<BR>
Non-controlling interest                                                  143 406           143 406                 ­<BR>
Total equity                                                            1 832 496         1 832 496                 ­<BR>
<BR>
LIABILITIES<BR>
Borrowings                                                                407 517            12 382           395 135<BR>
Investment contracts                                                   17 229 353                 ­        17 229 353<BR>
Third-party liabilities arising on consolidation of mutual funds          877 844                 ­           877 844<BR>
Derivative financial instruments                                           16 410                 ­            16 410<BR>
Trade and other payables                                                2 618 743           472 015         2 146 728<BR>
Other liabilities**                                                       648 958           648 958                 ­<BR>
Total liabilities                                                      21 798 825         1 133 355        20 665 470<BR>
<BR>
Total equity and liabilities                                           23 631 321         2 965 851        20 665 470<BR>
<BR>
                                                                               Unaudited ­ as at 31 August 2014<BR>
                                                                                                              Client-<BR>
                                                                                                Own           related<BR>
                                                                            Total          balances          balances<BR>
                                                                             R000              R000              R000<BR>
<BR>
ASSETS<BR>
Equity securities                                                         827 617             3 505           824 112<BR>
Debt securities                                                         1 642 197           106 302         1 535 895<BR>
Unit-linked investments                                                11 045 876           473 320        10 572 556<BR>
Investment in investment contracts                                        432 825                 ­           432 825<BR>
Receivables including insurance receivables                             1 856 752           212 470         1 644 282<BR>
Derivative financial instruments                                           19 075                 ­            19 075<BR>
Cash and cash equivalents (including money market investments)            469 038           447 124            21 914<BR>
Other assets*                                                           1 259 258         1 259 258                 ­<BR>
Total assets                                                           17 552 638         2 501 979        15 050 659<BR>
<BR>
EQUITY<BR>
Equity attributable to owners of the parent                             1 336 326         1 336 326                 ­<BR>
Non-controlling interest                                                   95 085            95 085                 ­<BR>
Total equity                                                            1 431 411         1 431 411                 ­<BR>
<BR>
LIABILITIES<BR>
Borrowings                                                                363 050            61 252           301 798<BR>
Investment contracts                                                   12 761 154                 ­        12 761 154<BR>
Third-party liabilities arising on consolidation of mutual funds          625 462                 ­           625 462<BR>
Derivative financial instruments                                           33 846                 ­            33 846<BR>
Trade and other payables                                                1 723 302           394 903         1 328 399<BR>
Other liabilities**                                                       614 413           614 413                 ­<BR>
Total liabilities                                                      16 121 227         1 070 568        15 050 659<BR>
<BR>
Total equity and liabilities                                           17 552 638         2 501 979        15 050 659<BR>
<BR>
<BR>
                                                                               Audited ­ as at 28 February 2015<BR>
                                                                                                              Client-<BR>
                                                                                                Own           related<BR>
                                                                            Total          balances          balances<BR>
                                                                             R000              R000              R000<BR>
<BR>
ASSETS<BR>
Equity securities                                                       1 025 518             2 259         1 023 259<BR>
Debt securities                                                         1 605 418            99 614         1 505 804<BR>
Unit-linked investments                                                12 345 648           378 015        11 967 633<BR>
Investment in investment contracts                                        338 208                 ­           338 208<BR>
Receivables including insurance receivables                             2 133 136           228 588         1 904 548<BR>
Derivative financial instruments                                           23 324                 ­            23 324<BR>
Cash and cash equivalents (including money market investments)            972 243           805 908           166 335<BR>
Other assets*                                                           1 276 486         1 276 486                 ­<BR>
Total assets                                                           19 719 981         2 790 870        16 929 111<BR>
<BR>
EQUITY<BR>
Equity attributable to owners of the parent                             1 493 159         1 493 159                 ­<BR>
Non-controlling interest                                                  132 491           132 491                 ­<BR>
Total equity                                                            1 625 650         1 625 650                 ­<BR>
<BR>
LIABILITIES<BR>
Borrowings                                                                427 843            14 273           413 570<BR>
Investment contracts                                                   14 222 603                 ­        14 222 603<BR>
Third-party liabilities arising on consolidation of mutual funds          699 202                 ­           699 202<BR>
Derivative financial instruments                                           30 749                 ­            30 749<BR>
Trade and other payables                                                2 068 400           505 413         1 562 987<BR>
Other liabilities**                                                       645 534           645 534                 ­<BR>
Total liabilities                                                      18 094 331         1 165 220        16 929 111<BR>
<BR>
Total equity and liabilities                                           19 719 981         2 790 870        16 929 111<BR>
<BR>
*   Other assets consist of property and equipment, investment property, intangible assets, investment in<BR>
    associated companies, investment in joint ventures, current and deferred income tax assets, loans and advances,<BR>
    reinsurance assets, deferred acquisition costs and non-current assets held for sale.<BR>
**  Other liabilities consist of deferred reinsurance acquisition revenue, current and deferred income tax liabilities,<BR>
    insurance contracts and non-current liabilities held for sale.<BR>
<BR>
6.6  Income statement (client vs own)<BR>
<BR>
In order to evaluate the consolidated income statement of the group, the Manco segregates the income statement by<BR>
eliminating the impact of the linked investment policies issued and the consolidation of the collective investment schemes <BR>
from the core operations in the group.<BR>
<BR>
A subsidiary of the group, PSG Life Limited, is a linked insurance company and issues linked policies to policyholders <BR>
(where the value of policy benefits is directly linked to the fair value of the supporting assets), and as such does not <BR>
expose the group to the market risk of fair value adjustments on the financial asset as this risk is assumed by the <BR>
policyholder.<BR>
<BR>
The group consolidates collective investment schemes in terms of IFRS 10 ­ Consolidated Financial Statements over which <BR>
the group has control. The consolidation of these funds does not impact total earnings, comprehensive income, shareholders' <BR>
funds or the net asset value of the group; however, it requires the group to recognise the income statement impact as <BR>
part of that of the group.<BR>
<BR>
                                                                          Unaudited ­ Six months ended 31 August 2015<BR>
                                                                                                               Linked<BR>
                                                                                                           investment<BR>
                                                                                               Core          business<BR>
                                                                            Total          business         and other<BR>
                                                                             R000              R000              R000<BR>
<BR>
Commission and other fee income                                         1 233 783         1 222 542            11 241<BR>
Investment income                                                         301 815            74 589           227 226<BR>
Net fair value gains and losses on financial instruments                  464 613             4 515           460 098<BR>
Fair value adjustment to investment contract liabilities                 (613 236)                ­          (613 236)<BR>
Other*                                                                    353 445           352 668               777<BR>
Total income                                                            1 740 420         1 654 314            86 106<BR>
<BR>
Insurance claims and loss adjustment expenses                            (330 388)         (329 828)             (560)<BR>
Fair value adjustment to third-party liabilities                          (39 988)                ­           (39 988)<BR>
Other**                                                                (1 032 601)       (1 025 148)           (7 453)<BR>
Total expenses                                                         (1 402 977)       (1 354 976)          (48 001)<BR>
<BR>
Total profit from associated companies and joint ventures                   1 474             1 474                 ­<BR>
Profit before finance cost and taxation                                   338 917           300 812            38 105<BR>
Finance costs***                                                          (48 800)          (22 922)          (25 878)<BR>
Profit before taxation                                                    290 117           277 890            12 227<BR>
Taxation                                                                  (86 422)          (74 195)          (12 227)<BR>
Profit for the period                                                     203 695           203 695                 ­<BR>
<BR>
Attributable to:<BR>
  Owners of the parent                                                    189 752           189 752                 ­<BR>
  Non-controlling interest                                                 13 943            13 943                 ­<BR>
                                                                          203 695           203 695                 ­<BR>
<BR>
<BR>
                                                                          Unaudited ­ Six months ended 31 August 2014<BR>
                                                                                                               Linked<BR>
                                                                                                           investment<BR>
                                                                                               Core          business<BR>
                                                                            Total          business         and other<BR>
                                                                             R000              R000              R000<BR>
<BR>
Commission and other fee income                                         1 056 475         1 042 390            14 085<BR>
Investment income                                                         198 911            57 444           141 467<BR>
Net fair value gains and losses on financial instruments                1 011 149             6 051         1 005 098<BR>
Fair value adjustment to investment contract liabilities               (1 024 359)                ­        (1 024 359)<BR>
Other*                                                                    287 825           287 825                 ­<BR>
Total income                                                            1 530 001         1 393 710           136 291<BR>
<BR>
Insurance claims and loss adjustment expenses                            (285 165)         (285 639)              474<BR>
Fair value adjustment to third-party liabilities                          (79 331)                ­           (79 331)<BR>
Other**                                                                  (870 686)         (870 686)                ­<BR>
Total expenses                                                         (1 235 182)       (1 156 325)          (78 857)<BR>
<BR>
Total profit from associated companies and joint ventures                      75                75                 ­<BR>
Profit before finance cost and taxation                                   294 894           237 460            57 434<BR>
Finance costs***                                                          (62 459)          (20 498)          (41 961)<BR>
Profit before taxation                                                    232 435           216 962            15 473<BR>
Taxation                                                                  (75 448)          (59 975)          (15 473)<BR>
Profit for the period                                                     156 987           156 987                 ­<BR>
<BR>
Attributable to:<BR>
  Owners of the parent                                                    145 494           145 494                 ­<BR>
  Non-controlling interest                                                 11 493            11 493                 ­<BR>
                                                                          156 987           156 987                 ­<BR>
<BR>
<BR>
                                                                                Audited ­ Year ended 28 February 2015<BR>
                                                                                                               Linked<BR>
                                                                                                             vestment<BR>
                                                                                               Core          business<BR>
                                                                            Total          business         and other<BR>
                                                                             R000              R000              R000<BR>
<BR>
Commission and other fee income                                         2 138 855         2 114 106            24 749<BR>
Investment income                                                         499 554           158 201           341 353<BR>
Net fair value gains and losses on financial instruments                1 209 661            12 817         1 196 844<BR>
Fair value adjustment to investment contract liabilities               (1 406 791)                ­        (1 406 791)<BR>
Other*                                                                    573 321           572 946               375<BR>
Total income                                                            3 014 600         2 858 070           156 530<BR>
<BR>
Insurance claims and loss adjustment expenses                            (561 548)         (561 293)             (255)<BR>
Fair value adjustment to third-party liabilities                          (41 525)                ­           (41 525)<BR>
Other**                                                                (1 767 544)       (1 755 855)          (11 689)<BR>
Total expenses                                                         (2 370 617)       (2 317 148)          (53 469)<BR>
<BR>
Total profit from associated companies and joint ventures                     954               954                 ­<BR>
Profit before finance cost and taxation                                   644 937           541 876           103 061<BR>
Finance costs***                                                         (119 905)          (44 118)          (75 787)<BR>
Profit before taxation                                                    525 032           497 758            27 274<BR>
Taxation                                                                 (163 234)         (135 960)          (27 274)<BR>
Profit for the period                                                     361 798           361 798                 ­<BR>
<BR>
Attributable to:<BR>
  Owners of the parent                                                    340 401           340 401                 ­<BR>
  Non-controlling interest                                                 21 397            21 397                 ­<BR>
                                                                          361 798            61 798                 ­<BR>
<BR>
<BR>
*    Other consists of net insurance premium revenue and other operating income.<BR>
**   Other consists of insurance claims and loss adjustment expenses recovered from reinsurers, commission paid,<BR>
     depreciation and amortisation, employee benefit expenses, marketing, administration and other expenses.<BR>
***  Finance costs on core business increased from 2014 largely due to the increase in the loan facilities provided to<BR>
     clients in their share portfolios at PSG Securities (secured by the underlying JSE Top 100 equity securities held <BR>
     in excess of four times the value of the loan facilities). The increase was countered by the decrease in finance <BR>
     cost paid to external debt (excluding the finance lease) as these were repaid in full during the 2015 financial <BR>
     year.<BR>
<BR>
<BR>
Investment contracts are represented by the following financial assets:<BR>
<BR>
                                                                        Unaudited         Unaudited           Audited<BR>
                                                                            as at             as at             as at<BR>
                                                                        31 Aug 15         31 Aug 14         28 Feb 15<BR>
                                                                             R000              R000              R000<BR>
<BR>
Equity securities                                                         816 727           824 112           955 147<BR>
Debt securities                                                           730 721           940 242           800 198<BR>
Unit-linked investments                                                15 215 950        10 549 293        12 102 096<BR>
Investment in investment contracts                                        443 884           432 825           338 208<BR>
Cash and cash equivalents                                                  22 071            14 682            26 954<BR>
                                                                       17 229 353        12 761 154        14 222 603<BR>
<BR>
7.  Receivables including insurance receivables and trade and other payables<BR>
     <BR>
Included under receivables are broker and clearing accounts at our stockbroking business of which R2 455.5 million<BR>
(31 Aug 2014: R1 629.1 million; 28 Feb 2015: R1 871.9 million) represents amounts owing by the JSE for trades conducted <BR>
during the last few days before the end of the period. These balances fluctuate on a daily basis depending on the <BR>
activity in the market.<BR>
<BR>
The control account for the settlement of these transactions is included under the trade and other payables, with the <BR>
settlement to the clients taking place within three days after the transaction date.<BR>
<BR>
8.  Transactions with non-controlling interest<BR>
<BR>
For the year ended 28 February 2015<BR>
<BR>
i)  Acquisition of an additional interest in PSG Namibia Proprietary Limited <BR>
    With effect from 1 March 2014, PSG Konsult Limited (through its subsidiary PSG Distribution Holdings Proprietary <BR>
    Limited) acquired an additional 3% interest in PSG Namibia Proprietary Limited, a company incorporated in Namibia, <BR>
    for a consideration of R1.5 million. The 3% stake was bought from a minority shareholder and the consideration was <BR>
    paid in full on 28 February 2014. The group now holds 54% of the issued share capital of PSG Namibia Proprietary <BR>
    Limited.<BR>
<BR>
9.  Non-current assets (or disposal groups) held for sale<BR>
<BR>
For the six months ended 31 August 2015<BR>
    <BR>
PSG Konsult Limited sold 100% of its shareholding in PSG Academy Proprietary Limited, the group's private higher<BR>
education institute, to Moonstone Information Refinery Proprietary Limited and its health insurance administration <BR>
business (through its subsidiary Nhluvuko Risk Administration Proprietary Limited) to African Unity Health Proprietary <BR>
Limited for R1.3 million and R15.0 million respectively.<BR>
<BR>
The effective date for both of these transactions was 1 March 2015, subject to suspensive conditions, and was treated<BR>
as non-current assets and liabilities held for sale on 28 February 2015.<BR>
<BR>
10. Other acquisitions<BR>
<BR>
For the year ended 28 February 2015<BR>
<BR>
i)  Standardising of revenue sharing model<BR>
    Effective 1 March 2014, the group (through its subsidiary PSG Wealth Financial Planning Proprietary Limited) concluded <BR>
    an asset-for-share transaction (utilising Section 42 of the Income Tax Act) with a large number of its advisers. The <BR>
    purpose of this transaction was to standardise the revenue sharing arrangements between the advisers and PSG Konsult. <BR>
    This provided the opportunity for the advisers to become shareholders in the business and be part of our loyal <BR>
    shareholder base of individuals.<BR>
<BR>
    The consideration was paid with the issue of PSG Konsult shares (35.8 million shares at R4.50 per share) and the <BR>
    remaining R12.5 million paid in cash on the effective date. The transaction did not qualify for accounting in terms <BR>
    of IFRS 3R ­ Business Combinations as the assets acquired (the right to an increased share in the income stream of <BR>
    the adviser) did not constitute a business acquired.<BR>
<BR>
    This transaction contributed R10.1 million to our headline earnings during the 2015 financial year.<BR>
    <BR>
For the six months ended 31 August 2015<BR>
<BR>
i)  Standardising of revenue sharing model<BR>
    During the period under review, the group, through its subsidiaries PSG Wealth Financial Planning Proprietary Limited <BR>
    and PSG Corporate Financial Planning Proprietary Limited, concluded further revenue-sharing arrangements (on the same <BR>
    basis as in the 2015 financial year) with a number of its advisers for a cash consideration of R17.6 million.<BR>
    <BR>
    These transactions contributed R0.5 million to our headline earnings during the six months ended 31 August 2015.<BR>
<BR>
11.  Financial risk management<BR>
<BR>
The group's activities expose it to a variety of financial risks: market risk (including price risk, foreign currency <BR>
risk, cash flow risk and fair value interest rate risks), credit risk and liquidity risk. Insurance activities expose the <BR>
group to insurance risk (including pricing risk, reserving risk, underwriting risk and reinsurance risk). The group is <BR>
also exposed to operational risk and legal risk.<BR>
<BR>
The capital risk management philosophy is to maximise the return on shareholders' capital within an appropriate risk<BR>
framework.<BR>
<BR>
The condensed consolidated interim financial statements do not include all risk management information and disclosure <BR>
required in the annual financial statements and should be read in conjunction with the group's annual financial<BR>
statements as at 28 February 2015.<BR>
<BR>
There have been no changes in the group's financial risk management objectives and policies since the previous financial <BR>
year-end.<BR>
<BR>
Market risk (price risk, foreign currency risk and interest rate risks)<BR>
Market risk is the risk of an adverse financial impact due to changes in fair values or future cash flows of financial<BR>
instruments from fluctuations in interest rates, equity prices and foreign currency exchange rates.<BR>
<BR>
A portion of the policyholders' and shareholders' investments are valued at fair value and are therefore susceptible to<BR>
market fluctuations.<BR>
<BR>
With regard to the subsidiary, PSG Life Limited, this company only invests assets into portfolios that are exposed to<BR>
market price risk that matches linked policies to policyholders (where the value of policy benefits is directly linked <BR>
to the fair value of the supporting assets), and as such does not expose the business to the market risk of fair value <BR>
adjustments on the financial asset as this risk is assumed by the policyholder. Fees charged on this business are <BR>
determined as a percentage of the fair value of the underlying assets held in the linked funds, which are subject to <BR>
equity and interest rate risk. As a result, the management fees fluctuate, but cannot be less than nil.<BR>
<BR>
Included in the equity securities of R887.8 million (31 Aug 2014: R827.6 million; 28 Feb 2015: R1 025.5 million) are<BR>
quoted equity securities of R886.9 million (31 Aug 2014: R826.8 million; 28 Feb 2015: R1 024.7 million), of which <BR>
R816.7 million (31 Aug 2014: R824.1 million; 28 Feb 2015: R955.1 million) relates to investments in linked investment <BR>
contracts. The price risk of these instruments is carried by the policyholders of the linked investment contracts.<BR>
<BR>
Debt securities linked to policyholder investments amounted to R730.7 million (31 Aug 2014: R940.2 million; 28 Feb<BR>
2015: R800.2 million) and do not expose the group to interest rate risk. Cash and cash equivalents linked to policyholder<BR>
investments amounted to R22.1 million (31 Aug 2014: R14.7 million; 28 Feb 2015: R27.0 million) and do not expose the <BR>
group to interest rate risk.<BR>
<BR>
Fair value estimation<BR>
The information below analyses financial instruments, carried at fair value, by level of hierarchy as required by IFRS 13.<BR>
The different levels have been defined as follows:<BR>
<BR>
-  Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1).<BR>
<BR>
-  Input other than quoted prices included within level 1 that is observable for the asset or liability, either directly <BR>
   (that is, as prices) or indirectly (that is, derived from prices) (level 2).<BR>
<BR>
-  Input for the asset or liability that is not based on observable market data (that is, unobservable input) (level 3).<BR>
<BR>
There have been no significant transfers between level 1, 2 or 3 during the period under review.<BR>
<BR>
The table below analyses financial assets and liabilities, which are carried at fair value, by valuation method. There <BR>
were no significant changes in the valuation techniques and assumptions applied since 28 February 2015.<BR>
<BR>
Valuation techniques and main assumptions used in determining the fair value of financial assets and liabilities<BR>
classified within level 2 can be summarised as follows:<BR>
<BR>
Instrument                                   Valuation techniques                           Main assumptions<BR>
<BR>
Derivative financial instruments             Exit price on recognised over-the-             Not applicable<BR>
                                             counter (OTC) platforms<BR>
<BR>
Debt securities                              Valuation model that uses the market           Bond interest rate curves<BR>
                                             input (yield of benchmark bonds)               Issuer credit ratings<BR>
                                                                                            Liquidity spreads<BR>
<BR>
Unit-linked investments                      Quoted put (exit) price provided by            Not applicable ­ prices <BR>
                                             the fund manager                               are publicly available<BR>
<BR>
Investment in investment contracts           Prices are obtained from the insurer of        Not applicable ­ prices <BR>
                                             the particular investment contract             provided by registered <BR>
                                                                                            long-term insurers<BR>
<BR>
Policyholder investment contract             Current unit price of underlying               Not applicable<BR>
liabilities ­ unit linked                    unitised financial asset that is linked to<BR>
                                             the liability, multiplied by the number<BR>
                                             of units held<BR>
<BR>
Third-party financial liabilities arising    Quoted put (exit) price provided by the        Not applicable ­ prices<BR>
on the consolidation of mutual funds         fund manager                                   are publicly available<BR>
<BR>
<BR>
The fair value of financial assets and liabilities measured at fair value in the statement of financial position can be <BR>
summarised as follows:<BR>
<BR>
                                                                 Level 1        Level 2        Level 3          Total<BR>
Unaudited                                                           R000           R000           R000           R000<BR>
<BR>
Financial assets <BR>
At 31 August 2015<BR>
Financial assets at fair value through profit or loss<BR>
  Derivative financial assets                                          ­         13 813              ­         13 813<BR>
  Equity securities                                              886 914              ­              ­        886 914<BR>
  Debt securities                                                466 140        530 178         90 447      1 086 765<BR>
  Unit-linked investments                                              ­     14 620 667        945 751     15 566 418<BR>
  Investment in investment contracts                                   ­        384 021              ­        384 021<BR>
Available-for-sale<BR>
  Equity securities                                                    ­              ­            845            845<BR>
                                                               1 353 054     15 548 679      1 037 043     17 938 776<BR>
<BR>
Financial liabilities<BR>
At 31 August 2015<BR>
Financial liabilities at fair value through profit or loss<BR>
  Derivative financial liabilities                                     ­         16 410              ­         16 410<BR>
  Investment contracts                                                 ­     15 563 141      1 026 198     16 589 339<BR>
  Trade and other payables                                             ­              ­         14 988         14 988<BR>
Third-party liabilities arising on consolidation of<BR>
 mutual funds                                                          ­        877 844              ­        877 844<BR>
                                                                       ­     16 457 395      1 041 186     17 498 581<BR>
<BR>
<BR>
                                                                 Level 1        Level 2        Level 3          Total<BR>
Unaudited                                                           R000           R000           R000           R000<BR>
<BR>
Financial assets <BR>
At 31 August 2014<BR>
Financial assets at fair value through profit or loss<BR>
  Derivative financial assets                                          ­         19 075              ­         19 075<BR>
  Equity securities                                              826 772              ­              ­        826 772<BR>
  Debt securities                                                 27 178        826 546              ­        853 724<BR>
  Unit-linked investments                                              ­      9 701 389      1 344 487     11 045 876<BR>
  Investment in investment contracts                                   ­        227 278              ­        227 278<BR>
Available-for-sale<BR>
  Equity securities                                                    ­              ­            845            845<BR>
                                                                 853 950     10 774 288      1 345 332     12 973 570<BR>
<BR>
Financial liabilities<BR>
At 31 August 2014<BR>
Financial liabilities at fair value through profit or loss<BR>
  Derivative financial liabilities                                     ­         33 846              ­         33 846<BR>
  Investment contracts                                                 ­     10 413 034      1 344 487     11 757 521<BR>
  Trade and other payables                                             ­              ­         13 659         13 659<BR>
Third-party liabilities arising on consolidation of<BR>
 mutual funds                                                          ­        625 462              ­        625 462<BR>
                                                                       ­     11 072 342      1 358 146     12 430 488<BR>
<BR>
<BR>
                                                                 Level 1        Level 2        Level 3          Total<BR>
Audited                                                             R000           R000           R000           R000<BR>
<BR>
Financial assets <BR>
At 28 February 2015<BR>
Financial assets at fair value through profit or loss<BR>
  Derivative financial assets                                          ­         23 324              ­         23 324<BR>
  Equity securities                                            1 024 673              ­              ­      1 024 673<BR>
  Debt securities                                                476 539        373 071              ­        849 610<BR>
  Unit-linked investments                                              ­     11 228 992      1 116 656     12 345 648<BR>
  Investment in investment contracts                                   ­        226 305              ­        226 305<BR>
Available-for-sale<BR>
  Equity securities                                                    ­              ­            845            845<BR>
                                                               1 501 212     11 851 692      1 117 501     14 470 405<BR>
<BR>
Financial liabilities<BR>
At 28 February 2015<BR>
Financial liabilities at fair value through profit or loss<BR>
  Derivative financial liabilities                                     ­         30 749              ­         30 749<BR>
  Investment contracts                                                 ­     12 282 705      1 106 656     13 389 361<BR>
  Trade and other payables                                             ­              ­         13 453         13 453<BR>
Third-party liabilities arising on consolidation of<BR>
 mutual funds                                                          ­        699 202              ­        699 202<BR>
                                                                       ­     13 012 656      1 120 109     14 132 765<BR>
 <BR>
The following tables presents the changes in level 3 financial instruments during the reporting periods under review:<BR>
<BR>
                                                                              Unaudited      Unaudited        Audited<BR>
                                                                              31 Aug 15      31 Aug 14      28 Feb 15<BR>
                                                                                   R000           R000           R000<BR>
ASSETS<BR>
Opening carrying value                                                        1 117 501      2 488 657      2 488 657<BR>
Additions                                                                     1 846 823      3 106 266      3 294 440<BR>
Disposals                                                                    (2 033 834)    (4 386 990)    (4 762 552)<BR>
Gains recognised in profit and loss                                             106 553        137 399         96 956<BR>
                                                                              1 037 043      1 345 332      1 117 501<BR>
LIABILITIES<BR>
Opening carrying value                                                        1 120 109      2 498 451      2 498 451<BR>
Additions                                                                     1 852 842      3 113 635      3 293 979<BR>
Disposals                                                                    (2 038 341)    (4 391 450)    (4 769 442)<BR>
Losses recognised in profit and loss                                            106 553        137 399         97 121<BR>
Interest and other                                                                   23            111              ­<BR>
                                                                              1 041 186      1 358 146      1 120 109<BR>
<BR>
Level 3 ­ significant fair value model assumptions and sensitivities<BR>
<BR>
Financial assets and liabilities<BR>
Unit-linked investments and debt securities represent the largest portion of the level 3 financial assets and relate to <BR>
units and debentures held in hedge funds and are priced monthly. The prices are obtained from the asset managers of the <BR>
particular hedge funds. These are held to match investment contract liabilities, and as such any change in measurement <BR>
would result in a similar adjustment to investment contract liabilities. The group's overall profit or loss is therefore <BR>
not materially sensitive to the input of the models applied to derive fair value.<BR>
<BR>
Trade and other payables classified within level 3 have significant unobservable input, as the valuation technique used <BR>
to determine the fair values takes into account the probability (at each reporting period) that the contracted party will <BR>
achieve the profit guarantee as stipulated in the business agreement.<BR>
<BR>
The table below summarises the carrying amounts and fair values of financial instruments not presented on the statement <BR>
of financial position at fair value, for which their carrying values do not approximate their fair values:<BR>
<BR>
                                                                              Unaudited      Unaudited        Audited<BR>
                                                                              31 Aug 15      31 Aug 14      28 Feb 15<BR>
                                                                                   R000           R000           R000<BR>
Debt securities ­ held-to-maturity<BR>
­ Carrying value                                                                580 152        788 473        721 341<BR>
­ Fair value                                                                    587 107        800 585        736 883<BR>
<BR>
Investment in investment contracts<BR>
­ Carrying value                                                                 59 862        205 547        111 904<BR>
­ Fair value                                                                     61 480        214 216        112 736<BR>
<BR>
Total<BR>
­ Carrying value                                                                640 014        994 020        833 245<BR>
­ Fair value                                                                    648 587      1 014 801        849 619<BR>
<BR>
The fair value of the financial assets in the table above is categorised in terms of level 2.<BR>
<BR>
12. Related-party transactions<BR>
<BR>
Related-party transactions similar to those disclosed in the group's annual financial statements for the year ended <BR>
28 February 2015 took place during the period under review.<BR>
<BR>
<BR>
13. Capital commitments and contingencies<BR>
<BR>
                                                                              Unaudited      Unaudited       Audited<BR>
                                                                              31 Aug 15      31 Aug 14     28 Feb 15<BR>
                                                                                   R000           R000          R000<BR>
<BR>
Operating lease commitments                                                     124 937         74 736        82 843<BR>
Capital commitments                                                                   ­              ­        16 971<BR>
<BR>
<BR>
14.  Events after the reporting date<BR>
<BR>
No event material to the understanding of these results has occurred between the end of the reporting period and the date <BR>
of approval of the condensed consolidated interim financial statements, other than the acquisition of a 70% shareholding <BR>
in DMH Associates, which is a leading independent wealth advisory firm located in Mauritius. Refer to the commentary for <BR>
more detail on this transaction.<BR>
<BR>
<BR>
DIRECTORATE<BR>
<BR>
Non-executive directors<BR>
W Theron (Chairman), JF Mouton, PJ Mouton, J de V du Toit^, PE Burton*, ZL Combi*<BR>
(^ Lead independent; * Independent)<BR>
<BR>
Executive directors<BR>
FJ Gouws (Chief executive officer), MIF Smith (Chief financial officer)<BR>
<BR>
COMPANY INFORMATION<BR>
<BR>
Company secretary<BR>
PSG Management Services Proprietary Limited<BR>
<BR>
PSG Konsult head office and registered office<BR>
4th Floor, The Edge, 3 Howick Close, Tyger Waterfront, Tyger Valley, Bellville, 7530<BR>
PO Box 3335, Tyger Valley, Bellville, 7536<BR>
<BR>
Listing<BR>
Johannesburg Stock Exchange (JSE)<BR>
Namibian Stock Exchange (NSX)<BR>
<BR>
Transfer secretary<BR>
Computershare Investor Services Proprietary Limited, 70 Marshall Street, Johannesburg, 2001<BR>
PO Box 61051, Marshalltown, 2107<BR>
<BR>
Sponsors<BR>
JSE sponsor: PSG Capital Proprietary Limited<BR>
NSX sponsor: PSG Wealth Management (Namibia) Proprietary Limited<BR>
<BR>
Auditor<BR>
PricewaterhouseCoopers Inc.<BR>
Cape Town<BR>
<BR>
psg.co.za<BR>
Date: 07/10/2015 12:48:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). <BR>
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of<BR>
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, <BR>
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,<BR>
 information disseminated through SENS.<BR>